Amortization Calculator

Full month-by-month schedule. Principal vs interest, running balance, extra payment impact.

FAQ

What is an amortization schedule?
A complete table showing every payment split into principal and interest, with running balance.
How much interest does the first payment include?
On a $360,000 loan at 6.8%, about 87% of the first payment is interest.